Skip to content
bricktrack
Free calculator

Property deal analyser

Put a purchase price, a loan and a weekly rent in, and see whether the deal holds up before you make an offer. Stamp duty and buying costs for every state, monthly cash flow, yield and cash-on-cash return, each with a traffic light against a fixed threshold. Free, and no account needed.

Property & Purchase
$
Loan Details
$

LVR: 80.0%

%
years
Income & Expenses
$
$
Deal Assessment
Weak

Monthly Cash Flow

-$604/mo

Weak
Moderate

Gross Yield

5.90%

Moderate
Weak

Cash-on-Cash Return

-5.75%

Weak
Weak

Overall Assessment

Unfavourable

Weak
Cash Flow Breakdown
Monthly Rental Income
+$2,557
Monthly Repayment (P&I)
-$2,494
Monthly Expenses
-$667
Net Monthly Cash Flow
-$604
Yield Metrics
Gross Yield
5.90%
Net Yield
4.36%
Cash-on-Cash Return
-5.75%
Break-even Occupancy
123.63%
Cash to Settle
$126,037
Acquisition Costs
Stamp Duty
$17,587
Conveyancing
$2,500
Building Inspection
$500
Pest Inspection
$350
Title Search
$200
Registration
$300
Loan Application Fee
$600
Total Acquisition Costs
$22,037
Deposit
$104,000
Total Funds Required
$126,037

What the traffic lights mean

Each light compares one number against a threshold the calculator applies to every deal, so a green on cash flow means the property pays for itself on your figures and nothing more. Cash flow is green at break-even or better, amber down to $100 a month short, and red below that. Gross yield goes green at 6% and amber at 4%; cash-on-cash return goes green at 8% and amber at 4%. The overall light is the worst of the three, which is deliberate: a deal that looks fine on yield and bleeds cash every month is still bleeding cash. At today’s rates a property bought with a standard 80% loan often lands on red for that reason, as the example above does.

The acquisition cost table underneath is the part most people underestimate. Transfer duty alone can run past $30,000 on a mid-priced purchase in some states, and foreign-buyer surcharges or first-home concessions move it by tens of thousands more. The table uses the same rates as our stamp duty calculator, so the total funds required is the figure you’d actually need on settlement day, not the deposit alone.

FAQ

Questions worth asking first

Related calculators

Same calculation, same thresholds. The version inside the app can pre-fill a property you already track, with its recorded rent and expenses; here you type everything in yourself and nothing is saved.

Bought it? Track the real numbers.

Once the deal settles the estimate stops mattering. Import your bank transactions and BrickTrack keeps the purchase costs, cash flow and tax records against the property, so next year's numbers are actuals rather than assumptions.

$0

Your first property. No credit card required.

Sign up free

This calculator provides estimates only and does not constitute financial, tax, or legal advice. It ignores tax, depreciation, vacancy, and rate changes, and the traffic lights are thresholds rather than a judgement on the deal. Verify figures with a licensed financial adviser or mortgage broker before making any decisions.

We use essential cookies. Analytics are optional: see our Privacy Policy.